| Revenue | DKK -38K | -72% |
| EBITDA | DKK -38K | +72% |
| Net profit | DKK 42,8M | -9% |
| Total assets | DKK 444,4M | -36% |
| Equity | DKK 420,2M | -20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -44 | -45 | -47 | -61 | -29 | -15 | -17 | 0 | -138 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -44 | -45 | -47 | -61 | -29 | -15 | -17 | -17 | -138 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -44 | -45 | -47 | -61 | -29 | -15 | -17 | -17 | -138 | -38 |
| Net financials | 8.263 | 11.396 | 17.874 | 18.400 | 23.013 | 33.638 | 32.005 | 52.979 | 75.771 | 47.054 | 42.772 |
| Profit before tax | 8.250 | 11.352 | 17.829 | 18.353 | 22.952 | 33.610 | 31.990 | 52.962 | 75.754 | 46.916 | 42.733 |
| Tax | -126 | -167 | -186 | -12 | 34 | -10 | -6 | -12 | -37 | -38 | -100 |
| Net profit | 8.376 | 11.518 | 18.015 | 18.364 | 22.918 | 33.620 | 31.996 | 52.974 | 75.791 | 46.953 | 42.833 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199.884 | 140.329 | 157.511 | 65.589 | 286.647 | 320.915 | 351.799 | 408.032 | 490.896 | 697.488 | 444.438 |
| Equity | 189.769 | 128.169 | 146.009 | 63.695 | 286.171 | 319.790 | 351.786 | 404.760 | 480.552 | 527.346 | 420.181 |
| Long-term debt | 10.102 | 10.767 | 9.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 1.393 | 2.116 | 1.895 | 476 | 1.124 | 12 | 3.272 | 10.344 | 170.143 | 24.257 |
| Total debt | 10.115 | 12.160 | 11.502 | 1.895 | 476 | 1.124 | 12 | 3.272 | 10.344 | 170.143 | 24.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2015 | — | — |
KP Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 66.7% | 66.7% | 2015 | |
BENDFORCE HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
MN 5 HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nygaard | Management | 0 companies |
| Karsten Pedersen | Founder | 0 companies |
| Andrea Volpi | Chairman | 0 companies |
| Tom Bjerg Lauritzen | Board of Directors | 0 companies |
| Bo Jonny Olsson | Board of Directors | 0 companies |
| Richard Neil Smith | Board of Directors | 0 companies |
| Stig Løkke Pedersen | Chairman | 0 companies |
| Jan Gunnar Åkesson | Board of Directors | 0 companies |
| Jens Møller | Board of Directors | 0 companies |
| Jacob Sjørslev Frandsen | Board of Directors | 0 companies |
| Mads Nygaard | Board of Directors | 0 companies |
| Rasmus Karl Gustaf Molander | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |