| Revenue | DKK 8,9M | +129% |
| EBITDA | DKK 3,5M | -9% |
| Net profit | DKK 6,4M | +601% |
| Total assets | DKK 78,6M | +8% |
| Equity | DKK 39,7M | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.417 | 2.535 | 2.319 | 2.833 | 2.963 | 2.602 | 2.964 | 3.621 | 3.357 | 3.295 | 3.782 | 3.869 | 8.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -125 | -125 | -0 | -0 |
| EBITDA | 2.417 | 2.535 | 2.319 | 2.833 | 627 | 2.602 | 2.964 | 3.621 | 3.107 | 3.170 | 3.657 | 3.869 | 3.507 |
| Depreciation & amort. | -722 | -775 | -445 | -918 | -812 | -883 | -1.048 | -1.210 | -1.274 | -1.747 | -1.785 | -1.860 | -0 |
| EBIT | 1.694 | 1.760 | 1.875 | 1.915 | -185 | 1.719 | 1.916 | 2.411 | 1.833 | 1.423 | 1.872 | 2.008 | 3.507 |
| Net financials | -580 | -553 | -597 | -604 | -574 | -1.003 | -500 | -621 | -335 | -321 | -474 | -831 | 4.754 |
| Profit before tax | 1.114 | 1.207 | 1.278 | 1.311 | -759 | 716 | 1.416 | 1.789 | 1.498 | 1.102 | 1.398 | 1.178 | 8.261 |
| Tax | 132 | 184 | 396 | 255 | -167 | 158 | 314 | 397 | 336 | 242 | 307 | 259 | 1.817 |
| Net profit | 982 | 1.023 | 882 | 1.056 | -592 | 558 | 1.102 | 1.392 | 1.162 | 860 | 1.090 | 919 | 6.443 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.389 | 26.711 | 26.412 | 25.874 | 23.967 | 35.366 | 43.494 | 40.182 | 54.078 | 52.995 | 67.151 | 72.748 | 78.616 |
| Equity | 7.022 | 7.753 | 8.731 | 9.845 | 9.448 | 8.875 | 9.977 | 11.369 | 26.961 | 26.321 | 26.911 | 33.289 | 39.733 |
| Long-term debt | 14.034 | 14.456 | 14.093 | 12.716 | 11.168 | 20.171 | 24.744 | 20.641 | 19.672 | 18.644 | 17.630 | 16.579 | 15.606 |
| Short-term debt | 1.256 | 3.419 | 2.313 | 1.954 | 2.120 | 4.999 | 7.261 | 6.381 | 1.396 | 1.808 | 16.455 | 15.258 | 14.140 |
| Total debt | 15.290 | 17.875 | 16.407 | 14.670 | 13.288 | 25.169 | 32.005 | 27.022 | 21.068 | 20.452 | 34.084 | 31.837 | 29.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLEN OG N. O. JENSEN ApS | Company | 100.0% | 100.0% | 2018 |
N.O. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bohl Nielsen | Management | 0 companies |
| Lars Bohl | Chairman | 0 companies |
| Christa Jeannette Günther | Chairman | 0 companies |
| Sebastian Bohl Nielsen | Board of Directors | 0 companies |
| Doris Nielsen | Chairman | 0 companies |
| Torben Simonsen | Chairman | 0 companies |
| Kasper Sund Jensen | Board of Directors | 0 companies |