| Revenue | DKK 57K | +38% |
| EBITDA | DKK 57K | +38% |
| Net profit | DKK -90K | +24% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK -110K | -445% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -29 | 32 | 79 | 107 | 34 | 129 | 162 | 168 | 41 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -97 | 32 | 79 | 107 | 34 | 129 | 162 | 168 | 41 | 57 |
| Depreciation & amort. | -0 | -0 | -67 | -67 | -67 | -67 | -67 | -68 | -70 | -72 | -72 |
| EBIT | -84 | -97 | -35 | 11 | 40 | -33 | 61 | 94 | 99 | -30 | -15 |
| Net financials | -42 | -37 | -32 | -31 | -37 | -31 | -13 | -85 | -80 | -89 | -76 |
| Profit before tax | -126 | -134 | -68 | -20 | 3 | -64 | 49 | 9 | 19 | -119 | -90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 55 | 9 | -0 | -0 |
| Net profit | -126 | -134 | -68 | -20 | 3 | -64 | 49 | -46 | 10 | -119 | -90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.968 | 2.882 | 2.851 | 2.806 | 2.770 | 2.654 | 2.658 | 2.680 | 2.573 | 2.533 | 2.482 |
| Equity | -36 | -170 | -238 | -258 | -255 | -319 | -270 | 66 | 99 | -20 | -110 |
| Long-term debt | 2.089 | 1.031 | 983 | 933 | 890 | 841 | 786 | 734 | 0 | 0 | 0 |
| Short-term debt | 915 | 2.021 | 2.106 | 2.131 | 2.135 | 2.131 | 2.142 | 1.879 | 2.474 | 2.553 | 2.592 |
| Total debt | 3.004 | 3.052 | 3.089 | 3.064 | 3.025 | 2.972 | 2.928 | 2.614 | 2.474 | 2.553 | 2.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 2017 | — | — |
JA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Holmen Mikkelsen | Management | 0 companies |
| Jürgen Alexander Haberl | Management | 0 companies |