| Revenue | DKK 4,1M | +29% |
| EBITDA | DKK 443K | +130% |
| Net profit | DKK -143K | +61% |
| Total assets | DKK 5,1M | -4% |
| Equity | DKK 324K | -31% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 2 | 197 | — | — | 1.711 | 1.857 | 1.950 | 2.587 | 2.660 | 3.175 | 4.086 |
| Staff expenses | -25 | -0 | -0 | -0 | -0 | -1.402 | -1.490 | -1.381 | -1.936 | -2.661 | -2.982 | -3.643 |
| EBITDA | 95 | 2 | 197 | 0 | 0 | 309 | 368 | 569 | 651 | -2 | 192 | 443 |
| Depreciation & amort. | -8 | -8 | -26 | -0 | -0 | -97 | -123 | -137 | -146 | -97 | -253 | -289 |
| EBIT | 87 | -6 | 171 | 0 | 0 | 212 | 245 | 432 | 505 | -98 | -61 | 155 |
| Net financials | -17 | -18 | 4 | 0 | 0 | -115 | -121 | -84 | -107 | -205 | -316 | -262 |
| Profit before tax | 70 | -24 | 150 | 0 | 0 | 97 | 124 | 348 | 398 | -303 | -377 | -108 |
| Tax | 20 | -3 | 34 | -0 | -0 | 32 | 33 | 83 | 101 | -51 | -9 | 35 |
| Net profit | 51 | -21 | 116 | 0 | 0 | 65 | 91 | 265 | 297 | -252 | -369 | -143 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 382 | 775 | 0 | 0 | 3.133 | 3.276 | 3.896 | 5.046 | 5.417 | 5.374 | 5.148 |
| Equity | 101 | 80 | 196 | 0 | 0 | 436 | 527 | 792 | 1.089 | 836 | 468 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 1.041 | 659 |
| Short-term debt | 189 | 299 | 579 | 0 | 0 | 2.679 | 2.733 | 3.092 | 3.933 | 3.724 | 3.866 | 4.165 |
| Total debt | 189 | 299 | 579 | 0 | 0 | 2.679 | 2.733 | 3.092 | 3.933 | 4.581 | 4.906 | 4.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH Holding Bjerringbro ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Henriksen | Management | 0 companies |