| Revenue | DKK -14K | -61% |
| EBITDA | DKK -14K | +64% |
| Net profit | DKK -52K | -4% |
| Total assets | DKK 67K | -31% |
| Equity | DKK -203K | -34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | 16 | 31 | -35 | -14 |
| Staff expenses | -48 | -24 | -5 | -3 | -0 |
| EBITDA | -75 | -8 | 26 | -38 | -14 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -30 |
| EBIT | -80 | -13 | 21 | -43 | -44 |
| Net financials | -3 | -3 | -3 | -6 | -8 |
| Profit before tax | -83 | -16 | 18 | -50 | -52 |
| Tax | -22 | -0 | -0 | -0 | -0 |
| Net profit | -61 | -16 | 18 | -50 | -52 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122 | 131 | 119 | 97 | 67 |
| Equity | -103 | -119 | -101 | -151 | -203 |
| Long-term debt | 154 | 167 | 170 | 177 | 244 |
| Short-term debt | 71 | 83 | 50 | 71 | 25 |
| Total debt | 225 | 250 | 220 | 247 | 269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Carlsen | Management | 0 companies |
| Tommy Dejbjerg Pedersen | Board of Directors | 0 companies |
| Henning Orla Jensen | Board of Directors | 0 companies |
| Jan Hastrup | Board of Directors | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |