| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK -29K | -138% |
| Net profit | DKK -29K | -155% |
| Total assets | DKK 960K | +5% |
| Equity | DKK 623K | -5% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.187 | 411 | 332 | -1 | 449 | 1.058 | 507 | 1.067 | 893 | 1.169 | 1.150 |
| Staff expenses | -623 | -474 | -402 | -385 | -413 | -507 | -487 | -702 | -901 | -1.092 | -1.179 |
| EBITDA | 564 | -63 | -70 | -386 | 36 | 550 | 20 | 365 | -8 | 76 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 564 | -63 | -70 | -386 | 36 | 550 | 20 | 365 | -8 | 76 | -29 |
| Net financials | -0 | -9 | -12 | -14 | -1 | -2 | 0 | -4 | -6 | 2 | -3 |
| Profit before tax | 564 | -72 | -82 | -401 | 35 | 548 | 21 | 361 | -14 | 78 | -32 |
| Tax | 135 | -14 | -18 | -0 | -78 | 122 | 6 | 84 | 4 | 25 | -2 |
| Net profit | 429 | -58 | -64 | -401 | 113 | 426 | 14 | 277 | -18 | 53 | -29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 655 | 470 | 458 | 67 | 210 | 750 | 778 | 1.148 | 988 | 912 | 960 |
| Equity | 479 | 121 | 57 | -344 | 90 | 516 | 530 | 807 | 789 | 652 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 88 | 4 | 0 | 0 |
| Short-term debt | 176 | 349 | 401 | 411 | 121 | 234 | 241 | 253 | 195 | 259 | 337 |
| Total debt | 176 | 349 | 401 | 411 | 121 | 234 | 248 | 341 | 199 | 259 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2014 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRACTICUM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Solvejg Hansen | Founder | 0 companies |
| Jan Flemming Hansen | Chief Executive Officer | 0 companies |