| Revenue | DKK 4M | -1% |
| EBITDA | DKK 1,9M | +3% |
| Net profit | DKK 1,3M | +10% |
| Total assets | DKK 4,8M | +14% |
| Equity | DKK 2,5M | -23% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 734 | 736 | 113 | -31 | 404 | 1.444 | 2.250 | 10.350 | 3.166 | 4.058 | 4.037 |
| Staff expenses | -85 | -81 | -80 | -23 | -3 | -123 | -714 | -643 | -2.696 | -2.294 | -2.092 | -2.139 |
| EBITDA | 109 | 620 | 656 | 78 | -34 | 281 | 730 | 1.607 | 7.653 | 872 | 1.827 | 1.878 |
| Depreciation & amort. | -25 | -46 | -54 | -18 | -0 | -0 | -14 | -19 | -185 | -321 | -317 | -198 |
| EBIT | 84 | 574 | 603 | 60 | -34 | 281 | 716 | 1.587 | 7.468 | 551 | 1.510 | 1.679 |
| Net financials | -1 | 0 | 6 | 40 | 14 | 25 | -27 | 438 | -3 | -250 | -49 | -70 |
| Profit before tax | 83 | 574 | 609 | 100 | -28 | 293 | 689 | 2.026 | 7.465 | 301 | 1.461 | 1.609 |
| Tax | 22 | 135 | 139 | 24 | -6 | 65 | 153 | 348 | 1.670 | 88 | 322 | 354 |
| Net profit | 61 | 439 | 470 | 76 | -22 | 228 | 537 | 1.678 | 5.795 | 213 | 1.139 | 1.255 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 1.068 | 1.374 | 1.173 | 1.173 | 2.275 | 2.806 | 3.882 | 11.654 | 6.498 | 4.226 | 4.808 |
| Equity | 111 | 550 | 1.020 | 1.045 | 970 | 1.144 | 1.627 | 3.248 | 8.986 | 5.940 | 3.279 | 2.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 516 | 349 | 120 | 16 | 1.129 | 1.175 | 631 | 2.614 | 511 | 947 | 2.273 |
| Total debt | 526 | 516 | 349 | 120 | 203 | 1.129 | 1.175 | 631 | 2.614 | 511 | 947 | 2.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIEL Energi Holding ApS | Company | 33.3% | 50.0% | 2023 |
Grønbjerg Holding Aps | Company | 25.0% | 20.0% | 2023 |
Brian Birk Holding ApS | Company | 25.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| René Rubak | Management | 0 companies |
| Tommy Toft Grønbjerg | Chairman | 0 companies |
| Brian Birk Sørensen | Board of Directors | 0 companies |