| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | -8% |
| Net profit | DKK 22K | -32% |
| Total assets | DKK 468K | +6% |
| Equity | DKK 427K | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -12 | -8 | -6 | -4 | 0 | 0 | 0 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -12 | -8 | -6 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -12 | -8 | -6 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | 18 | -9 | -36 | 9 | 58 | 68 | 73 | 81 | 74 | 44 | 38 | 27 |
| Profit before tax | 14 | -16 | -48 | 0 | 53 | 64 | 69 | 77 | 69 | 40 | 33 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -16 | -48 | 0 | 53 | 64 | 69 | 77 | 69 | 40 | 33 | 22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 55 | 19 | 28 | 80 | 145 | 214 | 294 | 363 | 408 | 441 | 468 |
| Equity | 64 | 48 | 0 | 1 | 53 | 118 | 187 | 263 | 332 | 372 | 405 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 19 | 27 | 27 | 27 | 27 | 31 | 31 | 36 | 36 | 41 |
| Total debt | 0 | 6 | 19 | 27 | 27 | 27 | 27 | 31 | 31 | 36 | 36 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|