| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | — |
| Net profit | DKK 138K | -3% |
| Total assets | DKK 614K | +6% |
| Equity | DKK 579K | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -4 | 0 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -4 | 0 | 4 | 8 | 89 | 66 | -154 | 0 | 0 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -4 | 0 | 4 | 8 | 89 | 66 | -154 | 0 | 0 | -12 |
| Net financials | 25 | 21 | 149 | 46 | -16 | 68 | 6 | 3 | 4 | 76 | 182 | 189 |
| Profit before tax | 18 | 16 | 145 | 46 | -17 | 65 | 96 | 69 | -150 | 76 | 182 | 177 |
| Tax | -2 | -1 | -1 | -0 | -0 | 11 | 21 | 15 | -33 | 17 | 40 | 39 |
| Net profit | 20 | 18 | 146 | 46 | -17 | 55 | 75 | 54 | -117 | 60 | 142 | 138 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 57 | 244 | 248 | 303 | 307 | 397 | 560 | 318 | 357 | 580 | 614 |
| Equity | 22 | 40 | 186 | 245 | 228 | 296 | 376 | 279 | 263 | 322 | 446 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 | 11 | 21 | 280 | 55 | 35 | 134 | 35 |
| Short-term debt | 15 | 17 | 58 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 15 | 17 | 58 | 3 | 75 | 11 | 21 | 280 | 55 | 35 | 134 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|