| Revenue | DKK -1,1M | -33% |
| EBITDA | DKK -1,1M | +33% |
| Net profit | DKK 4,1M | -70% |
| Total assets | DKK 216,8M | -7% |
| Equity | DKK 209,6M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -1.140 | -1.473 | -1.076 | -1.215 | -1.571 | -1.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.140 | -1.473 | -1.076 | -1.215 | -1.571 | -1.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.140 | -1.473 | -1.076 | -1.215 | -1.571 | -1.057 |
| Net financials | 1.305 | -10.108 | 811 | 9.617 | 15.228 | 5.075 |
| Profit before tax | 165 | -11.581 | -265 | 8.402 | 13.657 | 4.018 |
| Tax | -753 | -863 | -500 | -356 | -351 | -130 |
| Net profit | 918 | -10.718 | 235 | 8.758 | 14.008 | 4.148 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 297.499 | 258.474 | 283.077 | 273.418 | 232.003 | 216.843 |
| Equity | 185.665 | 175.294 | 182.898 | 191.652 | 205.420 | 209.598 |
| Long-term debt | 111.289 | 82.260 | 35.540 | 24.782 | 0 | 0 |
| Short-term debt | 545 | 920 | 64.639 | 56.984 | 26.583 | 7.245 |
| Total debt | 111.834 | 83.180 | 100.179 | 81.766 | 26.583 | 7.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2016 | — | — |
CM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lomholt Husted | Management | 0 companies |
| Carl Marcus Jansson | Management | 0 companies |
| Sven Erik Gustaf Thornell | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Sebastian Ehrnrooth | Board of Directors | 0 companies |
| Carl Marcus Jansson | Board of Directors | 0 companies |
| Martin Krogh Pedersen | Deputy Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Lars Ture Pettersson | Chairman | 0 companies |
| Thomas Hagen Weisbjerg | Board of Directors | 0 companies |