| Revenue | DKK 45K | -117% |
| EBITDA | DKK 42K | +103% |
| Net profit | DKK 3,4M | -17% |
| Total assets | DKK 153,7M | +0% |
| Equity | DKK 151,1M | +0% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.465 | 47.202 | 51.544 | -449 | -405 | -158 | -99 | -260 | -218 | -201 | -65 | -262 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.093 | -1.169 | -997 | -999 | -1.001 | -1.017 | -1.125 | -3 |
| EBITDA | 18.150 | 22.424 | 27.158 | -449 | -405 | -1.250 | -1.268 | -1.257 | -1.217 | -1.203 | -1.082 | -1.387 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -57 | -24 | -0 |
| EBIT | 18.150 | 22.424 | 27.158 | -449 | -405 | -1.250 | -1.268 | -1.257 | -1.217 | -1.260 | -1.139 | -1.411 | 42 |
| Net financials | 8.249 | 6.310 | 4.777 | 10.335 | 8.291 | 20.560 | 7.628 | 5.785 | 7.357 | -65 | 5.913 | 5.816 | 3.925 |
| Profit before tax | 26.399 | 28.734 | 31.935 | 9.886 | 7.886 | 19.310 | 6.360 | 4.528 | 6.141 | -1.324 | 4.774 | 4.405 | 3.967 |
| Tax | 5.819 | 6.948 | 7.210 | 920 | 1.262 | 411 | 547 | 514 | 443 | 1.887 | 428 | 312 | 569 |
| Net profit | 20.580 | 21.786 | 24.725 | 8.966 | 6.623 | 18.899 | 5.813 | 4.014 | 5.698 | -3.211 | 4.346 | 4.093 | 3.398 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216.796 | 236.565 | 260.249 | 154.920 | 159.730 | 176.292 | 180.081 | 182.362 | 186.489 | 178.563 | 165.676 | 153.338 | 153.721 |
| Equity | 146.236 | 150.266 | 153.204 | 154.420 | 157.543 | 173.443 | 175.755 | 173.769 | 176.467 | 170.256 | 161.601 | 150.694 | 151.093 |
| Long-term debt | 23.583 | 22.417 | 21.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.073 | 19.561 | 23.240 | 500 | 2.186 | 2.850 | 4.325 | 8.593 | 10.022 | 5.802 | 1.576 | 145 | 125 |
| Total debt | 40.656 | 41.978 | 44.458 | 500 | 2.186 | 2.850 | 4.325 | 8.593 | 10.022 | 5.802 | 1.576 | 145 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Ringgaard | Management | 0 companies |