| Revenue | DKK 610K | -5% |
| EBITDA | DKK 68K | +8% |
| Net profit | DKK 6K | +983% |
| Total assets | DKK 307K | -18% |
| Equity | DKK 51K | +12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 879 | 637 | 473 | 619 | 662 | 520 | 410 | 448 | 643 | 610 |
| Staff expenses | -113 | -580 | -573 | -453 | -575 | -608 | -540 | -391 | -439 | -481 | -426 |
| EBITDA | 134 | 299 | 64 | 20 | 44 | 54 | -20 | 18 | 10 | 63 | 68 |
| Depreciation & amort. | -0 | -3 | -36 | -36 | -69 | -0 | -0 | -0 | -4 | -51 | -51 |
| EBIT | 134 | 296 | 28 | -16 | -25 | 54 | -20 | 18 | 5 | 13 | 18 |
| Net financials | -0 | -2 | -1 | 5 | -1 | -0 | -0 | -1 | -1 | -12 | -11 |
| Profit before tax | 134 | 294 | 27 | -11 | -26 | 54 | -21 | 18 | 5 | 1 | 6 |
| Tax | 33 | 70 | 6 | -2 | -0 | -12 | -4 | 4 | 1 | 0 | 1 |
| Net profit | 101 | 225 | 20 | -9 | -26 | 66 | -17 | 14 | 4 | 1 | 6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 471 | 459 | 441 | 365 | 372 | 313 | 182 | 433 | 373 | 307 |
| Equity | 106 | 331 | 351 | 343 | 267 | 258 | 138 | 101 | 105 | 46 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 183 | 143 |
| Short-term debt | 118 | 132 | 102 | 95 | 95 | 114 | 175 | 81 | 123 | 145 | 113 |
| Total debt | 118 | 132 | 102 | 95 | 95 | 114 | 175 | 81 | 328 | 327 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|