Riskpilot← Back to searchSign inGet full accessFG&N ApS
APSActiveCVR 35640991Kulsviervej 5Cutting, shaping and finishing of stone · NACE 2370Est. 20141 employees
Revenue 2024
DKK 119K
-152% vs 2023
EBITDA margin
100.0%
+146% vs 2023
Equity ratio
42.2%
Financial strength
Net profit 2024
DKK 59K
+120% vs 2023
| Revenue | DKK 119K | -152% |
| EBITDA | DKK 119K | +146% |
| Net profit | DKK 59K | +120% |
| Total assets | DKK 1M | -38% |
| Equity | DKK 439K | +15% |
| Employees | 1 | — |
Legal name
FG&N ApS
CVR number
35640991
Legal form
Anpartsselskab
NACE code
2370 · Cutting, shaping and finishing of stone
Founded
16. januar 2014
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er køb og salg af natursten og hertil hørende virksomhed.
Address
Kulsviervej 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 174 | 32 | -15 | 115 | -8 | -187 | 4 | 277 | -230 | 119 |
| Staff expenses | -335 | -115 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 59 | 34 | -15 | 115 | -8 | -187 | 4 | 277 | -260 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -7 | -7 | -7 | -7 | -28 | -33 | -33 |
| EBIT | 55 | 59 | 34 | -17 | 108 | -15 | -194 | -3 | 249 | -293 | 86 |
| Net financials | -3 | -19 | -5 | 16 | 9 | 0 | 8 | -86 | -3 | -29 | -4 |
| Profit before tax | 52 | 40 | 29 | -1 | 117 | -15 | -186 | -89 | 245 | -322 | 81 |
| Tax | -0 | 15 | 8 | -0 | 24 | 1 | -40 | 1 | 12 | -30 | 23 |
| Net profit | 52 | 25 | 22 | -1 | 93 | -16 | -147 | -89 | 234 | -292 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.440 | 4.015 | 1.375 | 1.324 | 945 | 894 | 751 | 722 | 1.532 | 1.668 | 1.040 |
| Equity | 552 | 577 | 599 | 598 | 690 | 675 | 528 | 439 | 672 | 381 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.889 | 3.438 | 776 | 726 | 255 | 219 | 223 | 283 | 860 | 1.288 | 600 |
| Total debt | 2.889 | 3.438 | 776 | 726 | 255 | 219 | 223 | 283 | 860 | 1.288 | 600 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20142024
Equity ratio
42.2%
This company
38.2%
Market median
+10% vs market
20142024
Return on equity
13.4%
This company
18.4%
Market median
+27% vs market
20142024
Net profit margin
49.5%
This company
8.1%
Market median
+511% vs market
20142024
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20142024
Debt / equity
1.37×
This company
0.62×
Market median
-121% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-16 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NATURENERGI & STEN ApS | Company | 33.3% | 33.3% | 2018 |
CM ADVICE ApS | Company | 25.0% | 25.0% | 2018 |
ML Hoff Invest ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CM ADVICE ApS
FG&N ApS Board members of FG&N ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Cindii Sofia Macelly | Chief Executive Officer | 0 companies |
| Michael Amtoft-Ravn | Chief Executive Officer | 0 companies |
| Johan Christoffer Schwarz-Nielsen | Board of Directors | 0 companies |
| Benny Torben Koefoed | Board of Directors | 0 companies |