| Revenue | DKK -17K | -105% |
| EBITDA | DKK -17K | -112% |
| Net profit | DKK 4,7M | +260% |
| Total assets | DKK 214K | -83% |
| Equity | DKK -1,8M | +72% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.646 | 1.520 | 482 | -309 | -144 | -67 | -903 | 365 | 651 | 369 | -17 |
| Staff expenses | -1.635 | -1.391 | -1.600 | -2.009 | -643 | -323 | -1.249 | -1.064 | -784 | -228 | -0 |
| EBITDA | 11 | 129 | -1.118 | -2.519 | -989 | -390 | -2.153 | -699 | -133 | 141 | -17 |
| Depreciation & amort. | -2 | -4 | -5 | -5 | -4 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 124 | -1.123 | -2.524 | -993 | -392 | -2.153 | -699 | -133 | 141 | -17 |
| Net financials | 73 | 55 | 8.663 | -174 | -2.015 | -388 | -410 | -472 | -485 | -3.055 | 4.689 |
| Profit before tax | 206 | 179 | 7.540 | -2.698 | -3.008 | -780 | -2.563 | -1.171 | -618 | -2.914 | 4.672 |
| Tax | 62 | 42 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 144 | 137 | 7.520 | -2.698 | -3.008 | -780 | -2.563 | -1.171 | -618 | -2.914 | 4.672 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 986 | 8.933 | 5.705 | 2.941 | 7.433 | 6.328 | 5.535 | 4.257 | 1.263 | 214 |
| Equity | 194 | 281 | 7.751 | 4.548 | 1.540 | 760 | -1.803 | -2.974 | -3.592 | -6.506 | -1.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.491 | 8.021 | 7.279 | 7.379 | 1.882 |
| Short-term debt | 608 | 705 | 1.182 | 1.157 | 1.401 | 6.672 | 6.640 | 488 | 570 | 390 | 166 |
| Total debt | 608 | 705 | 1.182 | 1.157 | 1.401 | 6.672 | 8.131 | 8.509 | 7.848 | 7.769 | 2.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|