| Revenue | DKK 508K | -43% |
| EBITDA | DKK 481K | -46% |
| Net profit | DKK 553K | +25% |
| Total assets | DKK 7,6M | -2% |
| Equity | DKK 3,4M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.150 | 764 | 779 | 756 | 665 | 789 | 844 | 925 | 885 | 885 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.150 | 764 | 779 | 756 | 665 | 778 | 844 | 925 | 885 | 885 | 481 |
| Depreciation & amort. | 568 | -394 | -395 | -403 | -308 | -258 | -143 | -220 | -242 | -309 | -76 |
| EBIT | 582 | 371 | 384 | 352 | 358 | 520 | 700 | 705 | 643 | 576 | 405 |
| Net financials | -914 | -385 | -183 | 459 | -355 | -198 | -282 | -227 | -14 | -68 | 271 |
| Profit before tax | -333 | -14 | 201 | 811 | 3 | 322 | 418 | 479 | 629 | 508 | 676 |
| Tax | -51 | -19 | -9 | -8 | 3 | -5 | 46 | 143 | 74 | 65 | 123 |
| Net profit | -282 | 5 | 210 | 819 | 0 | 328 | 372 | 335 | 555 | 443 | 553 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.672 | 6.520 | 6.306 | 6.746 | 6.384 | 6.610 | 7.084 | 6.934 | 7.342 | 7.762 | 7.619 |
| Equity | -232 | -227 | -17 | 801 | 801 | 1.129 | 1.501 | 1.837 | 2.392 | 2.835 | 3.388 |
| Long-term debt | 4.730 | 4.384 | 3.743 | 3.191 | 2.617 | 4.751 | 4.601 | 4.122 | 3.673 | 3.185 | 3.320 |
| Short-term debt | 2.174 | 2.360 | 2.559 | 2.741 | 2.949 | 643 | 849 | 794 | 1.061 | 1.478 | 652 |
| Total debt | 6.904 | 6.745 | 6.302 | 5.931 | 5.566 | 5.394 | 5.451 | 4.917 | 4.734 | 4.663 | 3.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN H. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lundorff | Management | 0 companies |
| John Henning Hansen | Management | 0 companies |