| Revenue | DKK 2,8M | -29% |
| EBITDA | DKK 1,3M | -34% |
| Net profit | DKK 1M | -34% |
| Total assets | DKK 3M | -16% |
| Equity | DKK 1,7M | -32% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.248 | 1.015 | 1.478 | 1.297 | 1.965 | 2.020 | 2.827 | 3.412 | 2.962 | 5.390 | 3.974 | 2.839 |
| Staff expenses | -1.130 | -1.137 | -1.111 | -1.145 | -1.668 | -1.685 | -1.646 | -1.843 | -1.858 | -1.950 | -2.005 | -1.531 |
| EBITDA | 118 | -122 | 367 | 153 | 297 | 335 | 1.192 | 1.569 | 1.104 | 3.440 | 1.969 | 1.307 |
| Depreciation & amort. | -0 | -0 | -1 | -4 | -4 | -8 | 5 | -18 | -0 | -0 | -5 | -6 |
| EBIT | 118 | -122 | 366 | 148 | 293 | 327 | 1.186 | 1.551 | 1.104 | 3.440 | 1.963 | 1.301 |
| Net financials | 0 | -1 | 0 | -5 | -0 | -3 | -10 | -23 | -13 | 11 | 36 | 9 |
| Profit before tax | 118 | -123 | 366 | 143 | 292 | 324 | 1.176 | 1.529 | 1.091 | 3.451 | 1.999 | 1.310 |
| Tax | 31 | -27 | 84 | 35 | 68 | 75 | 261 | 345 | 242 | 760 | 444 | 288 |
| Net profit | 87 | -97 | 283 | 108 | 224 | 250 | 915 | 1.184 | 849 | 2.690 | 1.555 | 1.022 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 674 | 1.022 | 958 | 1.355 | 1.607 | 3.669 | 3.221 | 2.663 | 5.319 | 3.585 | 3.028 |
| Equity | 587 | 490 | 773 | 608 | 833 | 959 | 1.575 | 1.858 | 1.657 | 3.297 | 2.453 | 1.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290 |
| Short-term debt | 352 | 184 | 249 | 348 | 521 | 647 | 2.093 | 1.363 | 1.006 | 2.021 | 1.128 | 1.060 |
| Total debt | 352 | 184 | 249 | 348 | 521 | 647 | 2.093 | 1.363 | 1.006 | 2.021 | 1.128 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CapHold IM 2 ApS | Company | 100.0% | 100.0% | 2025 |
RS1959 Holding Aps | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kvorning | Chief Executive Officer | 0 companies |
| Henrik Normann | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Susanne Nørgaard | Board of Directors | 0 companies |
| Jacob Lachmann | Chairman | 0 companies |
| Knud Heinrichs | Board of Directors | 0 companies |
| Carsten Yde Hemme | Deputy Chairman | 0 companies |
| Erik Staalby | Board of Directors | 0 companies |