| Revenue | DKK -19K | -35% |
| EBITDA | DKK -19K | +35% |
| Net profit | DKK -192K | -369% |
| Total assets | DKK 34K | -84% |
| Equity | DKK -364K | -112% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -640 | -1.098 | -643 | -425 | -646 | -91 | -29 | -19 |
| Staff expenses | -0 | -152 | -1.409 | -839 | -707 | -358 | -0 | -0 | -0 |
| EBITDA | -91 | -792 | -2.507 | -1.483 | -1.132 | -1.424 | -91 | -29 | -19 |
| Depreciation & amort. | -5 | -12 | -13 | -8 | -12 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -804 | -2.520 | -1.491 | -1.144 | -1.424 | -91 | -29 | -19 |
| Net financials | -17 | -11 | -14 | -67 | -94 | -119 | -66 | -12 | -14 |
| Profit before tax | -112 | -815 | -2.534 | -1.557 | -1.237 | -1.543 | -157 | -41 | -33 |
| Tax | -24 | -179 | -543 | -342 | -268 | 1.056 | 140 | -0 | 160 |
| Net profit | -88 | -636 | -1.991 | -1.216 | -970 | -2.600 | -298 | -41 | -192 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 5.464 | 3.508 | 2.962 | 2.823 | 319 | 204 | 213 | 34 |
| Equity | -38 | 5.328 | 3.337 | 2.122 | 1.152 | -1.448 | -130 | -171 | -364 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 136 | 171 | 840 | 1.671 | 1.767 | 335 | 384 | 397 |
| Total debt | 298 | 136 | 171 | 840 | 1.671 | 1.767 | 335 | 384 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2017 | — | — |
CK Management | Management | 2021 | — | — |
CB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
Kildegården C+A Holding ApS | Company | 33.3% | 33.3% | 2016 |
SOKMIG.dk Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gregers Honore | Management | 0 companies |
| Carsten Kähler | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Agnethe Kähler | Chairman | 0 companies |
| Søren Kähler | Board of Directors | 0 companies |