| Revenue | DKK 14K | +286% |
| EBITDA | DKK 14K | +286% |
| Net profit | DKK 9K | +768% |
| Total assets | DKK 57K | +21% |
| Equity | DKK 46K | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | — | -5 | -6 | -7 | -5 | -1 | -1 | 14 | 2 | 4 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -4 | -5 | -6 | -7 | -5 | -1 | -1 | 14 | 2 | 4 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -4 | -5 | -6 | -7 | -5 | -1 | -1 | 14 | 2 | 4 | 14 |
| Net financials | 5 | 5 | 5 | 5 | 10 | 3 | -2 | -2 | -3 | -2 | -2 | -3 |
| Profit before tax | -19 | 1 | -0 | -1 | 3 | -2 | -3 | -3 | 11 | 0 | 1 | 11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 |
| Net profit | -19 | 1 | -0 | -1 | 3 | -2 | -3 | -3 | 11 | 0 | 1 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 35 | 34 | 34 | 38 | 37 | 36 | 33 | 44 | 44 | 47 | 57 |
| Equity | 31 | 32 | 31 | 31 | 34 | 32 | 29 | 25 | 36 | 37 | 38 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 3 | 3 | 3 | 4 | 5 | 7 | 7 | 8 | 7 | 9 | 10 |
| Total debt | 18 | 3 | 3 | 3 | 4 | 5 | 7 | 7 | 8 | 7 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2014 | — | — |
NE Management | Management | 2014 | — | — |
BD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faaborg-Midtfyn Kommune | Company | 10.0% | 10.0% | 2019 |
Nyborg Kommune | Company | 10.0% | 10.0% | 2019 |
Langeland Kommune | Company | 10.0% | 10.0% | 2019 |
Svendborg Kommune | Company | 10.0% | 10.0% | 2019 |
Kerteminde Kommune | Company | 10.0% | 10.0% | 2019 |
Assens Kommune | Company | 10.0% | 10.0% | 2019 |
Ærø Kommune | Company | 10.0% | 10.0% | 2019 |
Nordfyns Kommune | Company | 10.0% | 10.0% | 2019 |
Odense Kommune | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Graves Larsen | Management | 0 companies |
| Niels Erik Haug-Larsen | Management | 0 companies |
| Bettina Drefeld Eriksen | Management | 0 companies |