| Revenue | DKK 658K | -8% |
| EBITDA | DKK 185K | -35% |
| Net profit | DKK 116K | -41% |
| Total assets | DKK 313K | +9% |
| Equity | DKK -56K | +68% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 955 | 1.267 | 546 | 1.447 | 1.012 | 813 | 338 | 1.224 | 902 | 313 | 718 | 658 |
| Staff expenses | -274 | -1.273 | -1.420 | -583 | -648 | -930 | -669 | -694 | -1.156 | -1.422 | -528 | -432 | -473 |
| EBITDA | 198 | -318 | -154 | -36 | 799 | 83 | 144 | -356 | 68 | -520 | -214 | 286 | 185 |
| Depreciation & amort. | -31 | -238 | -98 | 20 | -30 | -46 | -48 | -52 | -23 | -3 | -1 | -7 | -9 |
| EBIT | 167 | -556 | -252 | -57 | 769 | 37 | 96 | -408 | 45 | -523 | -215 | 279 | 176 |
| Net financials | 0 | -26 | -65 | 67 | -46 | -20 | -31 | -9 | -4 | -20 | 233 | -19 | -15 |
| Profit before tax | 167 | -582 | -317 | 10 | 724 | 17 | 65 | -417 | 41 | -543 | 18 | 260 | 161 |
| Tax | 41 | -123 | -62 | 5 | 164 | 10 | 24 | -83 | 11 | -116 | 6 | 62 | 45 |
| Net profit | 126 | -459 | -255 | 5 | 560 | 7 | 42 | -334 | 30 | -427 | 12 | 198 | 116 |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 410 | 540 | 485 | 506 | 417 | 628 | 123 | 537 | 276 | 182 | 287 | 313 |
| Equity | 176 | -409 | -664 | -660 | -100 | -92 | -50 | -384 | 46 | -382 | -370 | -172 | -56 |
| Long-term debt | 0 | 0 | 250 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 |
| Short-term debt | 352 | 819 | 954 | 923 | 605 | 500 | 657 | 507 | 491 | 658 | 491 | 459 | 369 |
| Total debt | 352 | 819 | 1.204 | 1.144 | 605 | 500 | 657 | 507 | 491 | 658 | 552 | 459 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2014 | — | — |
UM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATMAR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
GUSKO HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peder Meldgaard | Management | 0 companies |
| Ulrich Meedom | Management | 0 companies |