| Revenue | DKK 23,2M | +29% |
| EBITDA | DKK 23,2M | +29% |
| Net profit | DKK 18,1M | +40% |
| Total assets | DKK 109,4M | -1% |
| Equity | DKK 103,9M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -1.213 | -28 | -9 | -9 | -18 | -24 | 16.087 | 18.647 | 43.836 | 17.986 | 23.169 |
| Staff expenses | -260 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -1.312 | -28 | -9 | -9 | -18 | -24 | 16.087 | 18.647 | 43.836 | 17.986 | 23.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -146 | -4.772 | -4.782 | -4.928 | -5.058 | -5.063 |
| EBIT | -30 | -1.312 | -28 | -9 | -9 | -18 | -170 | 11.315 | 13.865 | 38.909 | 12.928 | 18.106 |
| Net financials | -110 | -146 | -7 | -35 | -37 | -49 | 81 | -33 | -8 | 0 | 2 | 0 |
| Profit before tax | -140 | -1.457 | -35 | -44 | -46 | -66 | -89 | 11.281 | 13.857 | 38.909 | 12.929 | 18.106 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -140 | -1.457 | -35 | -44 | -46 | -66 | -89 | 11.281 | 13.857 | 38.909 | 12.929 | 18.106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.282 | 2.233 | 1.672 | 1.605 | 1.608 | 1.988 | 116.730 | 119.905 | 118.136 | 119.282 | 110.984 | 109.403 |
| Equity | 360 | -1.097 | -1.132 | -1.176 | -1.222 | -1.074 | 23.837 | 35.118 | 48.975 | 87.884 | 100.813 | 103.920 |
| Long-term debt | 4.300 | 1.282 | 1.282 | 1.282 | 1.282 | 1.282 | 75.252 | 77.102 | 62.502 | 25.752 | 0 | 0 |
| Short-term debt | 622 | 2.048 | 1.522 | 1.499 | 1.547 | 1.779 | 17.641 | 7.685 | 6.659 | 5.646 | 10.171 | 5.483 |
| Total debt | 4.922 | 3.330 | 2.804 | 2.781 | 2.830 | 3.062 | 92.893 | 84.787 | 69.161 | 31.398 | 10.171 | 5.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2014 | — | — |
BJ Founder | Founder | 2014 | — | — |
JJ Founder | Founder | 2014 | — | — |
EJ Founder | Founder | 2014 | — | — |
LE Founder | Founder | 2014 | — | — |
BH Founder | Founder | 2014 | — | — |
KT Founder | Founder | 2014 | — | — |
EK Founder | Founder | 2014 | — | — |
FD Founder | Founder | 2014 | — | — |
HL Founder | Founder | 2014 | — | — |
KG Founder | Founder | 2014 | — | — |
AN Founder | Founder | 2014 | — | — |
HF Founder | Founder | 2014 | — | — |
HK Founder | Founder | 2014 | — | — |
ED Founder | Founder | 2014 | — | — |
KT Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGICENTER NORD ApS | Company | 15.0% | 15.0% | 2020 |
HENRIK ASTRUP HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
Odin Energy Invest II P/S | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2020 | |
JØRGEN ASTRUP HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Fløe Galsgaard Holding ApS | Company | 5.0% | 5.0% | 2021 |
STAUNING MASKINSTATION HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Skovgaard Energy A/S | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Astrup | Management | 0 companies |
| Bent Juul Mikkelsen | Founder | 0 companies |
| Jens Jørn Meier Iversen | Founder | 0 companies |
| Erling Jensen | Founder | 0 companies |
| Laurids Erik Andersen | Founder | 0 companies |
| Bjarne Hansen | Founder | 0 companies |
| Kristian Thorsted Astrup | Founder | 0 companies |
| Eva Kirk | Founder | 0 companies |
| Finn Ditlev Nielsen | Founder | 0 companies |
| Henning Lyhne Christensen | Founder | 0 companies |
| Kim Gohr Nielsen | Founder | 0 companies |
| Anna Nørgaard | Founder | 0 companies |
| Henning Førrisdahl | Founder | 0 companies |
| Henrik Kjær | Founder | 0 companies |
| Erik Dam Mortensen | Founder | 0 companies |
| Kaj Thomassen | Founder | 0 companies |
| Thomas Kirk Jepsen | Board of Directors | 0 companies |
| Torben Bækdal Galsgaard | Board of Directors | 0 companies |
| Jørgen Skovgaard | Chairman | 0 companies |
| Jørgen Astrup | Board of Directors | 0 companies |
| Mads Skaarup Villadsen | Chairman | 0 companies |
| Michael Emmervadt Bach-Olesen | Board of Directors | 0 companies |