| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -102% |
| Net profit | DKK 160K | -74% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 1,3M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1 | 17 | 7 | -10 | 32 | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -666 | -0 |
| EBITDA | -4 | -1 | 15 | 7 | -10 | 32 | 10 | 12 | 8 | 666 | -16 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | 11 | 3 | -10 | 32 | 10 | 12 | 8 | 666 | -16 |
| Net financials | -0 | 42 | 10 | -59 | 17 | 172 | 365 | 335 | 43 | 113 | 223 |
| Profit before tax | -8 | 37 | 21 | -57 | 7 | 204 | 375 | 347 | 51 | 779 | 207 |
| Tax | -1 | -3 | 12 | -16 | 3 | 53 | 146 | 130 | 4 | 174 | 47 |
| Net profit | -7 | 40 | 9 | -41 | 4 | 151 | 229 | 217 | 47 | 605 | 160 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 123 | 148 | 348 | 596 | 993 | 1.241 | 1.523 | 1.484 | 1.390 | 1.561 |
| Equity | 73 | 113 | 122 | 81 | 85 | 236 | 408 | 569 | 558 | 1.163 | 1.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 26 | 267 | 511 | 757 | 735 | 840 | 835 | 227 | 237 |
| Total debt | 11 | 10 | 26 | 267 | 511 | 757 | 735 | 840 | 835 | 227 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Mosbæk Pedersen | Founder | 0 companies |