| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 65K | +989% |
| Net profit | DKK -423K | +31% |
| Total assets | DKK 4,4M | -5% |
| Equity | DKK -1,3M | -48% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 1.787 | 1.491 | 1.334 | 1.232 |
| Staff expenses | -1.296 | -1.682 | -1.341 | -1.167 |
| EBITDA | 491 | -192 | -7 | 65 |
| Depreciation & amort. | -110 | -176 | -176 | -179 |
| EBIT | 381 | -368 | -184 | -114 |
| Net financials | -234 | -243 | -327 | -309 |
| Profit before tax | 147 | -611 | -510 | -423 |
| Tax | 41 | -134 | 100 | -0 |
| Net profit | 105 | -477 | -611 | -423 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 4.422 | 4.928 | 4.618 | 4.371 |
| Equity | 207 | -270 | -880 | -1.303 |
| Long-term debt | 1.005 | 803 | 1.289 | 1.028 |
| Short-term debt | 3.175 | 4.395 | 4.209 | 4.647 |
| Total debt | 4.180 | 5.197 | 5.498 | 5.675 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Mads Jensen | Board of Directors | 0 companies |
| Kurt Grøn Olesen | Board of Directors | 0 companies |
| Thomas Christophersen | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |