| Revenue | DKK -1,7M | +169% |
| EBITDA | DKK -5,8M | -293% |
| Net profit | DKK -4,7M | -193% |
| Total assets | DKK 4,5M | -45% |
| Equity | DKK 29K | -99% |
| Employees | 4 | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | -640 | -1.720 |
| Staff expenses | -826 | -4.044 |
| EBITDA | -1.466 | -5.764 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.466 | -5.764 |
| Net financials | -142 | -371 |
| Profit before tax | -1.608 | -6.135 |
| Tax | -0 | -1.417 |
| Net profit | -1.608 | -4.719 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 8.144 | 4.457 |
| Equity | 4.748 | 29 |
| Long-term debt | 3.168 | 3.548 |
| Short-term debt | 229 | 880 |
| Total debt | 3.396 | 4.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heartcore Capital Fund II K/S | Company | 15.0% | 15.0% | 2014 |
EVANSTONE VENTURES ApS | Company | 20.0% | 25.0% | 2014 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2014 |
SEED CAPITAL DENMARK II K/S | Company | 10.0% | 10.0% | 2014 |
HF HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Svenningsen | Chief Executive Officer | 0 companies |
| Joachim Rørbøl | Management | 0 companies |
| Klaus Randel Nyengaard | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Maximilian Wilfried Georg Jochen Niederhofer | Chairman | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |