| Revenue | DKK 3M | +11% |
| EBITDA | DKK 765K | +78% |
| Net profit | DKK 506K | +97% |
| Total assets | DKK 1,4M | +41% |
| Equity | DKK 839K | +44% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.401 | 2.450 | 3.090 | 3.074 | 3.832 | 3.238 | 2.929 | 1.689 | 3.981 | 2.505 | 2.702 | 2.994 |
| Staff expenses | -1.842 | -2.264 | -2.466 | -2.454 | -2.764 | -2.806 | -2.596 | -945 | -3.233 | -2.589 | -2.272 | -2.229 |
| EBITDA | -441 | 185 | 624 | 620 | 1.068 | 432 | 333 | 744 | 659 | -92 | 430 | 765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -42 | -52 | -25 | -2 | -25 | -114 | -122 | -122 |
| EBIT | -441 | 185 | 624 | 620 | 1.026 | 380 | 308 | 742 | 634 | -205 | 308 | 643 |
| Net financials | -12 | -12 | -3 | -3 | -8 | -4 | -28 | -11 | -9 | 3 | 30 | 3 |
| Profit before tax | -453 | 173 | 621 | 617 | 1.018 | 376 | 280 | 730 | 625 | -202 | 338 | 646 |
| Tax | -0 | -60 | 141 | 137 | 231 | 153 | 62 | 161 | 132 | -63 | 81 | 140 |
| Net profit | -453 | 233 | 480 | 480 | 788 | 223 | 217 | 570 | 493 | -139 | 257 | 506 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 673 | 964 | 1.604 | 1.749 | 1.692 | 1.968 | 1.326 | 1.553 | 1.074 | 1.024 | 1.440 |
| Equity | -403 | -170 | 310 | 530 | 838 | 560 | 778 | 722 | 715 | 326 | 583 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 843 | 654 | 1.074 | 911 | 1.132 | 1.191 | 603 | 826 | 748 | 428 | 600 |
| Total debt | 572 | 843 | 654 | 1.074 | 911 | 1.132 | 1.191 | 603 | 826 | 748 | 428 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2021 | — | — |
AD Management | Management | 2014 | — | — |
CS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goodtimes F&B ApS | Company | 100.0% | 100.0% | 2023 |
FRANK SKOV HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
GRUB Holding ApS | Company | 10.0% | 10.0% | 2021 |
AJ Holding Fredericia ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Løkkegaard | Management | 0 companies |
| Annette Dal | Management | 0 companies |
| Charlotte Skov | Founder | 0 companies |