| Revenue | DKK -81K | +67% |
| EBITDA | DKK -81K | -67% |
| Net profit | DKK -660K | +60% |
| Total assets | DKK 776K | -20% |
| Equity | DKK -1,5M | -77% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -6 | -10 | -2 | -7 | -7 | -7 | -9 | -36 | -48 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -6 | -10 | -2 | -7 | -7 | -7 | -9 | -36 | -48 | -81 |
| Depreciation & amort. | 218 | -436 | -1.526 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -386 | -0 |
| EBIT | -232 | -442 | -1.532 | -10 | -2 | -7 | -7 | -7 | -9 | -36 | -434 | -81 |
| Net financials | 29 | -920 | -122 | 487 | -207 | 456 | -588 | 910 | 552 | 291 | -1.182 | -579 |
| Profit before tax | -75 | -1.362 | -1.654 | 476 | -209 | 449 | -596 | 903 | 542 | 255 | -1.616 | -660 |
| Tax | 64 | -0 | 27 | -0 | -30 | -3 | -4 | 4 | 35 | 121 | 40 | -0 |
| Net profit | -139 | -1.362 | -1.681 | 476 | -179 | 452 | -592 | 899 | 507 | 134 | -1.656 | -660 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.981 | 1.719 | 0 | 583 | 282 | 792 | 96 | 1.053 | 700 | 3.614 | 966 | 776 |
| Equity | 2.511 | 1.536 | -216 | 261 | 29 | 481 | -165 | 734 | 367 | 857 | -857 | -1.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.001 | 0 | 0 |
| Short-term debt | 34 | 184 | 188 | 322 | 252 | 311 | 261 | 319 | 333 | 756 | 1.823 | 2.293 |
| Total debt | 34 | 184 | 188 | 322 | 252 | 311 | 261 | 319 | 333 | 2.757 | 1.823 | 2.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|