| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 5,1M | +44% |
| Net profit | DKK 4,5M | +164% |
| Total assets | DKK 124,3M | -2% |
| Equity | DKK 61M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | 15.700 | 1.705 | 2.319 | 11.844 | 3.131 | 3.199 | 3.362 | 3.893 | 2.879 | 3.023 | 3.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.242 | 1.307 | 735 | 7.215 | 8.292 | 3.185 | 3.441 | 7.448 | 4.349 | 3.830 | 3.537 | 5.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.242 | 1.307 | 735 | 7.215 | 8.292 | 3.185 | 3.441 | 7.448 | 4.349 | 3.830 | 3.537 | 5.089 |
| Net financials | -1.255 | -3.564 | -1.518 | 4.285 | -419 | -183 | -279 | 14.325 | 4.305 | 4.472 | -9.712 | 2.097 |
| Profit before tax | 1.059 | 256 | 187 | 6.603 | 7.917 | 2.948 | 2.919 | 17.688 | 8.198 | 7.350 | -6.774 | 5.207 |
| Tax | 113 | 96 | 44 | 1.458 | 1.743 | 649 | 658 | 1.514 | 795 | 573 | 285 | 659 |
| Net profit | 946 | 160 | 144 | 5.146 | 6.174 | 2.299 | 2.262 | 16.173 | 7.403 | 6.777 | -7.059 | 4.548 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.660 | 44.689 | 53.062 | 60.315 | 65.039 | 68.487 | 75.182 | 110.775 | 135.494 | 142.906 | 126.635 | 124.343 |
| Equity | 14.288 | 14.448 | 17.243 | 22.389 | 28.563 | 30.862 | 33.123 | 49.297 | 56.700 | 63.477 | 56.419 | 60.967 |
| Long-term debt | 35.438 | 26.368 | 29.841 | 32.845 | 33.529 | 32.673 | 35.296 | 38.729 | 60.719 | 70.792 | 61.160 | 54.574 |
| Short-term debt | 3.856 | 3.320 | 5.599 | 3.601 | 1.476 | 3.469 | 5.249 | 20.301 | 15.525 | 5.877 | 6.165 | 5.454 |
| Total debt | 39.294 | 29.688 | 35.440 | 36.446 | 35.005 | 36.142 | 40.545 | 59.030 | 76.244 | 76.669 | 67.325 | 60.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
P. NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
B. NIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Børge Nielsen | Board of Directors | 0 companies |
| Kim Dencher Johansen | Chairman | 0 companies |