| Revenue | DKK -22K | -33% |
| EBITDA | DKK -22K | +33% |
| Net profit | DKK -10K | +99% |
| Total assets | DKK 951K | +2% |
| Equity | DKK 650K | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -79 | -88 | -94 | 188 | 334 | 94 | 38 | -150 | -33 | -22 |
| Staff expenses | -343 | -291 | -342 | -307 | -307 | -321 | -312 | -253 | -37 | -0 | -0 |
| EBITDA | -355 | -370 | -429 | -401 | -118 | 12 | -217 | -214 | -187 | -33 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -311 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -355 | -370 | -429 | -401 | -118 | -299 | -217 | -214 | -187 | -33 | -22 |
| Net financials | -0 | -1.055 | -1.059 | 377 | -86 | -399 | -1.746 | 2.386 | 701 | -1.142 | 12 |
| Profit before tax | -355 | -1.425 | -1.488 | -24 | -204 | -698 | -1.963 | 2.172 | 514 | -1.175 | -10 |
| Tax | -77 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | 151 | -0 |
| Net profit | -278 | -1.502 | -1.488 | -24 | -204 | -698 | -1.963 | 2.172 | 665 | -1.326 | -10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 2.097 | 815 | 1.176 | 1.203 | 644 | 129 | 20.120 | 21.509 | 936 | 951 |
| Equity | 222 | -1.282 | -3.061 | -3.085 | -3.290 | -3.987 | -5.951 | -3.679 | 1.986 | 660 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 3.379 | 3.876 | 4.261 | 4.493 | 4.631 | 6.080 | 23.799 | 19.523 | 276 | 302 |
| Total debt | 44 | 3.379 | 3.876 | 4.261 | 4.493 | 4.631 | 6.080 | 23.799 | 19.523 | 276 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2021 | — | — |
VJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JÆGER HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Jæger | Management | 0 companies |
| Verner Jæger | Management | 0 companies |