| Revenue | DKK 666K | +30% |
| EBITDA | DKK 666K | +614% |
| Net profit | DKK 174K | +144% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 3,3M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -227 | -106 | -62 | -38 | -78 | 566 | 634 | 237 | 510 | 666 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -227 | -106 | -62 | -38 | -78 | 1.656 | 824 | 607 | -130 | 666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -227 | -106 | -62 | -38 | -78 | 1.656 | 824 | 607 | -130 | 666 |
| Net financials | -2 | 0 | -1 | -0 | -818 | -0 | -350 | -794 | -325 | -375 | -441 |
| Profit before tax | -26 | -227 | -107 | -62 | -857 | -78 | 1.306 | 30 | 283 | -504 | 225 |
| Tax | -6 | -53 | -23 | -14 | -8 | -0 | 614 | -2 | 62 | -111 | 51 |
| Net profit | -19 | -174 | -83 | -48 | -848 | -78 | 692 | 32 | 221 | -393 | 174 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 1.922 | 2.788 | 2.209 | 1.504 | 2.170 | 8.007 | 8.382 | 8.729 | 7.947 | 8.061 |
| Equity | 1.743 | 1.570 | 1.486 | 1.438 | 590 | 2.111 | 3.298 | 3.329 | 3.550 | 3.157 | 3.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.771 | 4.205 | 2.936 | 4.026 | 2.916 |
| Short-term debt | 126 | 352 | 1.302 | 772 | 915 | 59 | 330 | 240 | 1.573 | 206 | 1.205 |
| Total debt | 126 | 352 | 1.302 | 772 | 915 | 59 | 4.100 | 4.446 | 4.509 | 4.232 | 4.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1-0-1 MANAGEMENT ApS | Company | 100.0% | 100.0% | 2020 |
BDS Ejendomme ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frederik Steffens | Chief Executive Officer | 0 companies |
| Vibeke Steffens | Chief Executive Officer | 0 companies |
| Tonny Anker-Svendsen | Management | 0 companies |