| Revenue | DKK 2,1M | +68% |
| EBITDA | DKK 4,3M | +107% |
| Net profit | DKK 2,5M | +184% |
| Total assets | DKK 31,2M | +10% |
| Equity | DKK 9,2M | +37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 645 | 372 | 404 | 674 | 1.527 | 426 | 1.085 | 1.270 | 1.228 | 2.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -346 |
| EBITDA | 318 | 613 | 372 | 404 | 674 | 1.527 | 854 | 1.668 | 2.329 | 2.073 | 4.294 |
| Depreciation & amort. | -130 | -130 | -130 | -156 | -243 | -154 | -6 | -17 | -17 | -17 | -17 |
| EBIT | 188 | 483 | 242 | 248 | 430 | 1.373 | 848 | 1.651 | 2.312 | 2.057 | 4.277 |
| Net financials | -180 | -251 | -168 | -198 | -229 | -268 | -273 | -512 | 449 | -937 | -1.100 |
| Profit before tax | 8 | 231 | 74 | 50 | 202 | 1.105 | 575 | 1.139 | 2.761 | 1.120 | 3.177 |
| Tax | 24 | 78 | -21 | 11 | 45 | 280 | 102 | 205 | 609 | 247 | 699 |
| Net profit | -16 | 154 | 96 | 39 | 157 | 825 | 473 | 934 | 2.153 | 873 | 2.478 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.087 | 4.957 | 5.093 | 8.184 | 9.702 | 13.528 | 14.657 | 20.824 | 23.374 | 28.242 | 31.189 |
| Equity | 64 | 218 | 314 | 353 | 509 | 1.335 | 2.729 | 3.662 | 5.815 | 6.687 | 9.165 |
| Long-term debt | 4.892 | 4.715 | 3.999 | 6.490 | 7.607 | 9.880 | 9.603 | 13.327 | 13.504 | 16.947 | 17.458 |
| Short-term debt | 130 | 24 | 781 | 1.342 | 1.585 | 2.314 | 2.066 | 3.483 | 3.470 | 3.825 | 3.217 |
| Total debt | 5.022 | 4.739 | 4.780 | 7.832 | 9.193 | 12.193 | 11.668 | 16.810 | 16.974 | 20.772 | 20.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2025 | — | — |
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ND HOLDING AABENRAA ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nygaard Dressler | Management | 0 companies |
| Malene Nygaard Dressler | Management | 0 companies |