| Revenue | DKK -55K | -26% |
| EBITDA | DKK -55K | +26% |
| Net profit | DKK -310K | +93% |
| Total assets | DKK 9,2M | -7% |
| Equity | DKK 8,4M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -59 | -44 | -74 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -59 | -44 | -74 | -55 |
| Depreciation & amort. | -1.006 | -1.006 | -1.148 | -5.691 | -807 |
| EBIT | -1.045 | -1.065 | -1.192 | -5.765 | -862 |
| Net financials | -0 | -8 | -5 | -33 | -40 |
| Profit before tax | -1.045 | -1.074 | -1.197 | -5.798 | -902 |
| Tax | -148 | -236 | -263 | -1.168 | -593 |
| Net profit | -897 | -837 | -933 | -4.630 | -310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.158 | 14.970 | 14.235 | 9.821 | 9.183 |
| Equity | 15.085 | 14.247 | 13.314 | 8.684 | 8.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 722 | 921 | 1.138 | 809 |
| Total debt | 73 | 722 | 921 | 1.138 | 809 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
ML Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
GB Management | Management | 2014 – 2015 |
BK Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (7) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Larsen | Chief Executive Officer | 0 companies |
| Brian Thorsted Hansen | Chief Executive Officer | 0 companies |
| Gert Balling | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Kimmo Tapio Rahkamo | Board of Directors | 0 companies |
| Tor Morten Osmundsen | Board of Directors | 0 companies |
| Kenneth Olsen | Board of Directors | 0 companies |
| Thomas Kaas | Board of Directors | 0 companies |
| Peter Frölich | Chairman | 0 companies |
| Christian Tunge | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Christian Hennings | Board of Directors | 0 companies |