| Revenue | DKK 5,1M | +143% |
| EBITDA | DKK -4,8M | -15% |
| Net profit | DKK -6,1M | -23% |
| Total assets | DKK 29M | +449% |
| Equity | DKK -17,1M | -55% |
| Employees | 37 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 272 | 0 | -32 | -4 | 1.297 | 660 | -432 | 941 | 2.085 | 5.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -309 | -836 | -1.294 | -1.901 | -3.171 | -6.248 | -9.838 |
| EBITDA | 25 | 109 | -16 | -32 | -313 | 460 | -634 | -2.333 | -2.230 | -4.163 | -4.777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -124 | -262 | -374 | -471 | -497 | -477 |
| EBIT | 25 | 109 | -16 | -32 | -313 | 336 | -896 | -2.707 | -2.701 | -4.660 | -5.254 |
| Net financials | 0 | -0 | -1 | -0 | -0 | -14 | -39 | -85 | -131 | -293 | -820 |
| Profit before tax | 25 | 109 | -17 | -32 | -313 | 322 | -935 | -2.792 | -2.833 | -4.953 | -6.074 |
| Tax | 6 | 26 | -4 | -7 | -68 | 71 | -0 | -0 | 9 | -0 | -0 |
| Net profit | 19 | 83 | -13 | -25 | -245 | 251 | -935 | -2.792 | -2.841 | -4.953 | -6.074 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 136 | 98 | 93 | 421 | 1.219 | 1.419 | 2.274 | 1.975 | 5.277 | 28.957 |
| Equity | 28 | 111 | 98 | 73 | 278 | 529 | -406 | -3.198 | -6.039 | -10.993 | -17.067 |
| Long-term debt | 0 | 26 | 0 | 0 | 0 | 513 | 1.502 | 5.184 | 7.810 | 12.111 | 43.332 |
| Short-term debt | 11 | 0 | 0 | 21 | 143 | 176 | 323 | 288 | 204 | 4.159 | 2.692 |
| Total debt | 11 | 26 | 0 | 21 | 143 | 690 | 1.825 | 5.473 | 8.015 | 16.270 | 46.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
MS Management | Management | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JO Management | Management | 2014 | — | — |
MR Management | Management | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 20.0% | 20.0% | 2026 |
SANDRUP ApS | Company | 15.0% | 15.0% | 2026 |
AWSB HOLDING ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
Maj Invest Minorities I K/S | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
ETCH A/S | Company | 10.0% | 10.0% | 2018 |
SUR-TECH A/S | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Børresen | Management | 0 companies |
| Maria Sand Tandrup | Management | 0 companies |
| Anders Christian Wulff | Chief Executive Officer | 0 companies |
| Jørn Otto Bindslev Hansen | Management | 0 companies |
| Martin Riise | Management | 0 companies |
| Jesper Holm Lundeman | Chief Executive Officer | 0 companies |
| Michael Mayer | Board of Directors | 0 companies |
| Antonia Schmalz | Board of Directors | 0 companies |
| Jakob Saabye-Brøndum | Board of Directors | 0 companies |
| Lars Traberg | Board of Directors | 0 companies |
| Marcus Ludger Remmers | Chairman | 0 companies |
| Tage Sand | Chairman | 0 companies |