| Revenue | DKK 2,4M | +63% |
| EBITDA | DKK 325K | +135% |
| Net profit | DKK 317K | +165% |
| Total assets | DKK 942K | +17% |
| Equity | DKK 26K | +109% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 130 | 966 | 764 | 922 | 869 | 1.859 | 3.026 | 1.250 | 1.466 | 2.392 |
| Staff expenses | -543 | -240 | -580 | -758 | -1.189 | -1.328 | -1.125 | -2.396 | -1.916 | -1.328 | -2.068 |
| EBITDA | 373 | -110 | 386 | 6 | -266 | -458 | 622 | 630 | -665 | 138 | 325 |
| Depreciation & amort. | -18 | -18 | -21 | -40 | -118 | -19 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 356 | -128 | 366 | -34 | -385 | -477 | 618 | 630 | -665 | 138 | 325 |
| Net financials | -0 | -0 | -0 | -1 | -3 | -12 | -12 | -5 | -9 | -18 | -17 |
| Profit before tax | 356 | -128 | 366 | -35 | -388 | -489 | 606 | 625 | -675 | 119 | 308 |
| Tax | 91 | -24 | 90 | 4 | -74 | -99 | 141 | 162 | 6 | -0 | -9 |
| Net profit | 265 | -104 | 276 | -39 | -314 | -391 | 465 | 463 | -681 | 119 | 317 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 375 | 744 | 681 | 544 | 448 | 1.617 | 1.708 | 587 | 804 | 942 |
| Equity | 315 | 211 | 486 | 448 | 134 | -257 | 208 | 671 | -410 | -291 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 148 | 239 | 214 | 395 | 705 | 1.409 | 1.037 | 997 | 1.095 | 916 |
| Total debt | 111 | 148 | 239 | 214 | 395 | 705 | 1.409 | 1.037 | 997 | 1.095 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Laudrup Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Laudrup | Management | 0 companies |