| Revenue | DKK -15K | +2% |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK -978K | -1304% |
| Total assets | DKK 193K | -82% |
| Equity | DKK -274K | -146% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -213 | -41 | -36 | -124 | -68 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -213 | -41 | -36 | -124 | -68 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -213 | -41 | -36 | -124 | -68 | -15 | -15 |
| Net financials | -15 | -256 | -180 | -49 | -767 | 197 | 86 | -963 |
| Profit before tax | -24 | -470 | -220 | -85 | -890 | 182 | 71 | -978 |
| Tax | -0 | -0 | -0 | -0 | -0 | -69 | -10 | -0 |
| Net profit | -24 | -470 | -220 | -85 | -890 | 251 | 81 | -978 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 43 | 0 | 1 | 153 | 974 | 1.075 | 193 |
| Equity | 26 | -44 | -264 | -349 | -247 | 495 | 599 | -274 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 84 | 264 | 351 | 400 | 479 | 477 | 466 |
| Total debt | 9 | 86 | 264 | 351 | 400 | 479 | 477 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Nielson | Management | 0 companies |
| Erik Hansen | Chief Executive Officer | 0 companies |
| Jan Mols Poulsen | Chief Executive Officer | 0 companies |
| Peter Thorup Hovgaard | Board of Directors | 0 companies |
| Thomas Hede Sørensen | Chairman | 0 companies |
| Jan Vedde | Chairman | 0 companies |
| Arne Brandi Jensen | Board of Directors | 0 companies |