| Revenue | DKK -8K | +9% |
| EBITDA | DKK -8K | -9% |
| Net profit | DKK -34K | -180% |
| Total assets | DKK 695K | -5% |
| Equity | DKK 623K | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | -66 | -69 | -5 | -4 | -11 | -6 | -5 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 423 | -66 | -69 | -5 | -4 | -11 | -6 | -5 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 423 | -66 | -69 | -5 | -4 | -11 | -6 | -5 | -7 | -7 | -8 |
| Net financials | 429 | -48 | -52 | -364 | 89 | 406 | 14 | 273 | -19 | 48 | -28 |
| Profit before tax | 423 | -56 | -57 | -369 | 85 | 395 | 8 | 268 | -26 | 41 | -36 |
| Tax | -1 | -0 | 2 | -0 | -1 | -2 | -1 | 1 | -2 | -2 | -1 |
| Net profit | 424 | -56 | -59 | -369 | 86 | 398 | 9 | 268 | -24 | 43 | -34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 423 | 364 | 0 | 90 | 542 | 537 | 932 | 882 | 729 | 695 |
| Equity | 474 | 418 | 359 | -10 | 76 | 474 | 483 | 750 | 727 | 658 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 90 | 0 | 0 | 0 |
| Short-term debt | 140 | 5 | 5 | 10 | 15 | 69 | 49 | 92 | 156 | 71 | 72 |
| Total debt | 140 | 5 | 5 | 10 | 15 | 69 | 54 | 182 | 156 | 71 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Flemming Hansen | Management | 0 companies |