| Revenue | DKK 6,5M | +15% |
| EBITDA | DKK 1,5M | +182% |
| Net profit | DKK 894K | +472% |
| Total assets | DKK 4,3M | -10% |
| Equity | DKK 1,2M | -49% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | — | -3 | -3 | 1.350 | 3.857 | 4.000 | 5.033 | 5.639 | 5.655 | 6.506 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.027 | -3.025 | -3.654 | -4.037 | -4.594 | -5.122 | -5.002 |
| EBITDA | -28 | -3 | -3 | -3 | 497 | 832 | 346 | 996 | 1.045 | 533 | 1.504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -144 | -145 | -181 | -197 | -255 | -300 |
| EBIT | -28 | -3 | -3 | -3 | 497 | 688 | 202 | 816 | 848 | 277 | 1.204 |
| Net financials | 0 | 0 | 0 | 0 | -45 | -39 | -36 | -76 | -71 | -67 | -50 |
| Profit before tax | -28 | -3 | -3 | -3 | 452 | 649 | 165 | 740 | 778 | 210 | 1.154 |
| Tax | -6 | -1 | -1 | -1 | 100 | 152 | 44 | 173 | 171 | 54 | 260 |
| Net profit | -22 | -2 | -3 | -3 | 352 | 497 | 122 | 566 | 607 | 156 | 894 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 31 | 28 | 25 | 2.220 | 2.553 | 3.297 | 4.037 | 4.264 | 4.796 | 4.324 |
| Equity | 28 | 26 | 23 | 20 | 372 | 870 | 991 | 1.558 | 2.164 | 2.320 | 1.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 253 | 231 | 330 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 1.840 | 1.674 | 2.050 | 2.227 | 1.862 | 2.127 | 3.134 |
| Total debt | 5 | 5 | 5 | 5 | 1.840 | 1.674 | 2.298 | 2.480 | 2.093 | 2.457 | 3.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Lærke Invest I ApS | Company | 100.0% | 100.0% | 2025 |
Jan Lærke Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lærke | Management | 0 companies |
| Carsten Mikkelsen | Chairman | 0 companies |
| Christina Marie Lærke | Board of Directors | 0 companies |