| Revenue | DKK 2,7M | -14% |
| EBITDA | DKK 2,2M | +23% |
| Net profit | DKK 1,6M | +41% |
| Total assets | DKK 4,8M | -42% |
| Equity | DKK 2,2M | -54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -354 | -614 | 5.072 | 8.397 | 3.260 | 2.485 | 2.611 | 3.036 | 3.201 | 6.124 | 3.127 | 2.696 |
| Staff expenses | -0 | -59 | -649 | -1.101 | -1.599 | -2.273 | -1.641 | -2.304 | -2.500 | -2.705 | -1.363 | -467 |
| EBITDA | -354 | -673 | 4.423 | 7.297 | 1.658 | 212 | 970 | 732 | 701 | 3.418 | 1.764 | 2.177 |
| Depreciation & amort. | -36 | -53 | -1.458 | -1.574 | -44 | -61 | -224 | -124 | -179 | -87 | -93 | -133 |
| EBIT | -389 | -726 | 2.965 | 5.723 | 1.614 | 151 | 746 | 608 | 523 | 3.331 | 1.671 | 2.043 |
| Net financials | -316 | -1.421 | -1.942 | -1.734 | -51 | -8 | -11 | -9 | -33 | 4 | 26 | -23 |
| Profit before tax | -706 | -2.147 | 1.023 | 3.990 | 1.562 | 144 | 735 | 599 | 490 | 3.335 | 1.697 | 2.020 |
| Tax | -166 | -317 | -93 | 882 | 327 | 46 | 162 | 132 | 108 | 734 | 579 | 444 |
| Net profit | -540 | -1.830 | 1.116 | 3.108 | 1.235 | 98 | 573 | 467 | 382 | 2.601 | 1.118 | 1.576 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.869 | 69.055 | 67.724 | 69.965 | 4.577 | 4.014 | 3.632 | 3.341 | 2.476 | 5.841 | 8.260 | 4.791 |
| Equity | -490 | -2.320 | -1.204 | 1.904 | 1.685 | 1.833 | 2.406 | 973 | 956 | 3.557 | 4.675 | 2.151 |
| Long-term debt | 0 | 51.659 | 49.256 | 44.016 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 1.718 |
| Short-term debt | 11.349 | 19.717 | 19.485 | 23.126 | 2.581 | 2.153 | 1.210 | 2.351 | 1.504 | 2.257 | 3.554 | 877 |
| Total debt | 11.349 | 71.375 | 68.741 | 67.141 | 2.892 | 2.153 | 1.210 | 2.351 | 1.504 | 2.257 | 3.554 | 2.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord Collection A/S | Company | 100.0% | 100.0% | 2024 |
SIWA Holding ApS | Company | 10.0% | 10.0% | 2019 |
Living Suites Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skifter | Chief Executive Officer | 0 companies |
| Simon Alexander Wandt | Management | 0 companies |