| Revenue | DKK 725K | +9% |
| EBITDA | DKK -102K | -115% |
| Net profit | DKK -303K | -505% |
| Total assets | DKK 33K | -99% |
| Equity | DKK 2K | -99% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 914 | 673 | 675 | 663 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 914 | 673 | 675 | 663 | -102 |
| Depreciation & amort. | 249 | -166 | -166 | -166 | -0 |
| EBIT | 665 | 507 | 509 | 497 | -102 |
| Net financials | -594 | -454 | -428 | -399 | -270 |
| Profit before tax | 71 | 52 | 81 | 99 | -372 |
| Tax | 16 | 12 | 18 | 24 | -69 |
| Net profit | 44 | 41 | 63 | 75 | -303 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.568 | 6.459 | 6.007 | 5.843 | 33 |
| Equity | 126 | 167 | 230 | 305 | 2 |
| Long-term debt | 6.162 | 5.946 | 5.388 | 5.101 | 0 |
| Short-term debt | 264 | 319 | 344 | 368 | 30 |
| Total debt | 6.426 | 6.264 | 5.732 | 5.469 | 30 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Boll Clausen | Board of Directors | 0 companies |