| Revenue | DKK -27K | -48% |
| EBITDA | DKK -27K | +48% |
| Net profit | DKK 298K | -27% |
| Total assets | DKK 823K | -2% |
| Equity | DKK 721K | +49% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -81 | -58 | -38 | -18 | -27 | -54 | -21 | -35 | -52 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -81 | -58 | -38 | -18 | -27 | -54 | -21 | -35 | -52 | -27 |
| Depreciation & amort. | -0 | -298 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -379 | -58 | -38 | -18 | -27 | -54 | -21 | -35 | -52 | -27 |
| Net financials | 117 | 1.561 | 1.336 | 1.728 | 316 | 871 | 1.342 | 1.288 | 479 | 454 | 336 |
| Profit before tax | 117 | 1.182 | 1.278 | 1.690 | 298 | 844 | 1.288 | 1.267 | 444 | 402 | 308 |
| Tax | -0 | -86 | 399 | -121 | 4 | 119 | -5 | 4 | 10 | -4 | 11 |
| Net profit | 117 | 1.269 | 877 | 1.811 | -398 | 725 | 1.293 | 1.262 | 434 | 406 | 298 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 2.196 | 3.686 | 6.046 | 7.513 | 7.741 | 6.375 | 7.662 | 4.937 | 837 | 823 |
| Equity | 177 | 545 | 684 | 1.745 | 1.047 | 1.094 | 2.471 | 3.851 | 2.267 | 484 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 198 | 87 | 15 | 382 | 965 | 3.904 | 3.811 | 2.670 | 353 | 102 |
| Total debt | 38 | 1.650 | 3.002 | 4.301 | 6.466 | 6.647 | 3.904 | 3.811 | 2.670 | 353 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2025 | — | — |
PN Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maripa ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kjærgaard | Management | 0 companies |
| Paul Nicolaisen | Founder | 0 companies |