| Revenue | DKK 550K | -36% |
| EBITDA | DKK 87K | -70% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 1,7M | +27% |
| Equity | DKK 258K | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 2.616 | 2.020 | 2.741 | 982 | 1.602 | 2.079 | 2.426 | 1.794 | 865 | 550 |
| Staff expenses | -121 | -488 | -496 | -635 | -654 | -640 | -494 | -779 | -1.159 | -572 | -463 |
| EBITDA | 155 | 2.128 | 1.524 | 2.106 | 328 | 962 | 1.585 | 1.648 | 635 | 294 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -8 | -6 | -54 | -43 |
| EBIT | 155 | 2.128 | 1.524 | 2.106 | 328 | 962 | 1.574 | 1.639 | 629 | 240 | 44 |
| Net financials | 0 | -7 | -0 | -3 | -5 | -9 | -13 | -9 | -66 | -21 | -44 |
| Profit before tax | 155 | 2.121 | 1.523 | 2.103 | 323 | 953 | 1.562 | 1.630 | 563 | 219 | -0 |
| Tax | 38 | 507 | 335 | 463 | 71 | 210 | 354 | 360 | 137 | 47 | 2 |
| Net profit | 117 | 1.615 | 1.188 | 1.640 | 252 | 743 | 1.208 | 1.270 | 426 | 172 | -2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 1.029 | 2.671 | 5.199 | 6.403 | 7.671 | 3.866 | 5.095 | 4.062 | 1.332 | 1.690 |
| Equity | 177 | 291 | 291 | 1.931 | 2.151 | 1.394 | 2.602 | 3.022 | 2.188 | 260 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 738 | 741 | 2.143 | 2.176 | 4.027 | 1.264 | 2.073 | 1.873 | 1.072 | 1.430 |
| Total debt | 185 | 738 | 2.380 | 3.268 | 4.252 | 6.277 | 1.264 | 2.073 | 1.873 | 1.072 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2025 | — | — |
PN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pollefar ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kjærgaard | Management | 0 companies |
| Paul Nicolaisen | Management | 0 companies |