| Revenue | DKK 49K | +13% |
| EBITDA | DKK 40K | +15% |
| Net profit | DKK 39K | +13% |
| Total assets | DKK 518K | +14% |
| Equity | DKK 361K | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 47 | 24 | 21 | 33 | 34 | 41 | 51 | 38 | 40 | 43 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 40 | 17 | 15 | 26 | 28 | 35 | 44 | 32 | 33 | 35 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 40 | 17 | 15 | 26 | 28 | 35 | 44 | 32 | 33 | 35 | 40 |
| Net financials | 0 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 9 | 10 | 11 |
| Profit before tax | 0 | 43 | 21 | 19 | 31 | 32 | 41 | 50 | 39 | 42 | 45 | 51 |
| Tax | -0 | 9 | 5 | 4 | 7 | 7 | 9 | 11 | 9 | 9 | 10 | 11 |
| Net profit | 0 | 34 | 16 | 15 | 24 | 25 | 32 | 39 | 30 | 33 | 35 | 39 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 95 | 107 | 132 | 163 | 196 | 248 | 315 | 356 | 396 | 454 | 518 |
| Equity | 0 | 73 | 89 | 104 | 128 | 153 | 185 | 224 | 254 | 287 | 322 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 22 | 18 | 28 | 35 | 43 | 64 | 91 | 102 | 109 | 132 | 156 |
| Total debt | 0 | 22 | 18 | 28 | 35 | 43 | 64 | 91 | 102 | 109 | 132 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2015 | |
SKOVVEJEN 16 ApS | Company | 10.0% | 10.0% | 2015 |
EJENDOMSSELSKABET AF 30. JUNI 2014 ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Godtfredsen | Management | 0 companies |
| Olaf Irgens | Board of Directors | 0 companies |
| Ole Peter Jensen Hald | Board of Directors | 0 companies |
| Robert Andersen | Board of Directors | 0 companies |
| Thomas Lund | Chairman | 0 companies |
| Tina van Steen Pedersen | Board of Directors | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |