| Revenue | DKK 669K | -60% |
| EBITDA | DKK -442K | -358% |
| Net profit | DKK -509K | -32057% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -247K | -194% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 479 | 5.077 | 14.136 | 10.536 | 2.631 | 1.345 | 1.660 | 669 |
| Staff expenses | -0 | -338 | -842 | -1.395 | -2.935 | -2.090 | -1.754 | -1.488 | -1.111 |
| EBITDA | 123 | 141 | 50 | 1.489 | 92 | 541 | -460 | 171 | -442 |
| Depreciation & amort. | -32 | -63 | -140 | -372 | -372 | -256 | -206 | -142 | -0 |
| EBIT | 91 | 78 | -90 | 1.117 | -280 | 285 | -666 | 29 | -442 |
| Net financials | 0 | -25 | -21 | -0 | 0 | -0 | -166 | -27 | -67 |
| Profit before tax | 91 | 53 | -111 | 1.117 | -280 | 284 | -832 | 2 | -509 |
| Tax | 22 | 13 | -24 | 246 | -89 | 63 | -171 | 0 | -0 |
| Net profit | 69 | 41 | -87 | 871 | -191 | 220 | -661 | 2 | -509 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 734 | 794 | 2.495 | 2.335 | 1.551 | 1.662 | 1.569 | 1.374 |
| Equity | 80 | 121 | 34 | 893 | 702 | 922 | 261 | 262 | -247 |
| Long-term debt | 22 | 243 | 133 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 370 | 627 | 1.602 | 1.658 | 651 | 1.402 | 1.146 | 1.459 |
| Total debt | 48 | 613 | 760 | 1.602 | 1.658 | 651 | 1.402 | 1.146 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Schultz-Sørensen | Chief Executive Officer | 0 companies |