| Revenue | DKK 1,7M | +10% |
| EBITDA | DKK 875K | +21% |
| Net profit | DKK 678K | +21% |
| Total assets | DKK 2,9M | +16% |
| Equity | DKK 2,7M | +21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 116 | 220 | 1.455 | 1.505 | 1.126 | 1.792 | 1.606 | 1.250 | 1.517 | 1.662 |
| Staff expenses | -0 | -0 | -54 | -610 | -825 | -808 | -758 | -644 | -733 | -797 | -788 |
| EBITDA | 7 | 116 | 166 | 845 | 680 | 319 | 1.034 | 962 | 516 | 720 | 875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -9 | -17 | -16 | -8 | -0 | -0 |
| EBIT | 7 | 116 | 166 | 845 | 679 | 310 | 1.016 | 946 | 508 | 720 | 875 |
| Net financials | -2 | 14 | -8 | -13 | -10 | 19 | 22 | -2 | 37 | 4 | 6 |
| Profit before tax | 5 | 130 | 158 | 832 | 669 | 328 | 1.038 | 944 | 545 | 724 | 881 |
| Tax | 3 | 27 | 39 | 189 | 157 | 75 | 232 | 217 | 128 | 164 | 203 |
| Net profit | 2 | 103 | 119 | 643 | 513 | 253 | 806 | 727 | 417 | 561 | 678 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 257 | 351 | 1.128 | 1.296 | 1.186 | 1.937 | 2.377 | 2.473 | 2.532 | 2.932 |
| Equity | 52 | 155 | 173 | 713 | 1.025 | 1.078 | 1.534 | 2.061 | 2.278 | 2.238 | 2.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 101 | 178 | 415 | 270 | 106 | 403 | 316 | 196 | 294 | 216 |
| Total debt | 133 | 101 | 178 | 415 | 270 | 106 | 403 | 316 | 196 | 294 | 216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|