| Revenue | DKK 984K | -10% |
| EBITDA | DKK 93K | -39% |
| Net profit | DKK 43K | -51% |
| Total assets | DKK 936K | +13% |
| Equity | DKK 648K | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.669 | 842 | 884 | 888 | 871 | 958 | 1.067 | 1.089 | 984 |
| Staff expenses | -1.547 | -764 | -811 | -820 | -766 | -829 | -922 | -938 | -892 |
| EBITDA | 122 | 78 | 74 | 68 | 105 | 129 | 144 | 151 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -39 | -39 | -39 | -39 |
| EBIT | 122 | 78 | 74 | 68 | 82 | 89 | 105 | 112 | 53 |
| Net financials | -1 | -2 | -1 | -1 | -1 | 0 | -0 | 1 | 1 |
| Profit before tax | 121 | 76 | 72 | 68 | 81 | 89 | 104 | 113 | 55 |
| Tax | 30 | 22 | 16 | 15 | 18 | 20 | 23 | 25 | 12 |
| Net profit | 91 | 55 | 56 | 52 | 63 | 69 | 81 | 88 | 43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 404 | 486 | 538 | 596 | 663 | 872 | 831 | 936 |
| Equity | 141 | 195 | 251 | 304 | 367 | 436 | 518 | 605 | 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 31 | 91 | 0 | 0 |
| Short-term debt | 262 | 209 | 235 | 234 | 222 | 189 | 258 | 224 | 288 |
| Total debt | 262 | 209 | 235 | 234 | 222 | 220 | 349 | 224 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2020 | — | — |
BO Management | Management | 2020 | — | — |
EL Management | Management | 2018 | — | — |
LJ Management | Management | 2023 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Richard Skoglund | Management | 0 companies |
| Bo Olof Thomas Eriksson Fabaz | Management | 0 companies |
| Elaine Lindberg | Management | 0 companies |
| Lars Johan Fredrik Ehlinger | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Linus Oskar Sjöberg | Board of Directors | 0 companies |
| Maria Jenny Sofi Elm Olsson | Chairman | 0 companies |
| Per Tobias Johnsson | Board of Directors | 0 companies |
| Ulrika Elisabeth Drevhage | Chairman | 0 companies |
| Lars Krister Seleskog | Chairman | 0 companies |