| Revenue | DKK -20K | -10% |
| EBITDA | DKK -20K | +10% |
| Net profit | DKK 482K | -56% |
| Total assets | DKK 9M | +8% |
| Equity | DKK 8,4M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -3 | -31 | -6 | -7 | -5 | -10 | -25 | -10 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -3 | -31 | -6 | -7 | -5 | -10 | -25 | -10 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -3 | -31 | -6 | -7 | -5 | -10 | -25 | -10 | -22 | -20 |
| Net financials | 262 | 309 | 565 | 917 | 753 | 477 | 419 | 1.896 | 1.741 | 719 | 1.196 | 500 |
| Profit before tax | 255 | 306 | 562 | 886 | 747 | 470 | 414 | 1.886 | 1.716 | 709 | 1.174 | 480 |
| Tax | -2 | -1 | -1 | -5 | 3 | 4 | 4 | 11 | -18 | -7 | 73 | -2 |
| Net profit | 257 | 307 | 562 | 892 | 745 | 465 | 409 | 1.875 | 1.734 | 716 | 1.101 | 482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 925 | 1.514 | 2.525 | 3.373 | 3.645 | 3.782 | 6.759 | 7.358 | 7.470 | 8.381 | 9.042 |
| Equity | 554 | 910 | 1.473 | 2.364 | 3.109 | 3.574 | 3.684 | 5.259 | 6.880 | 7.295 | 8.096 | 8.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 120 | 47 | 75 | 434 | 423 | 149 | 179 | 76 |
| Short-term debt | 10 | 15 | 42 | 161 | 144 | 24 | 24 | 1.066 | 55 | 26 | 106 | 587 |
| Total debt | 10 | 15 | 42 | 161 | 264 | 71 | 99 | 1.500 | 478 | 175 | 285 | 664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|