| Revenue | DKK 814K | -4% |
| EBITDA | DKK -163K | +9% |
| Net profit | DKK -197K | -5% |
| Total assets | DKK 33K | -81% |
| Equity | DKK -100K | -222% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 679 | 708 | 847 | 891 | 839 | 830 | 1.129 | 1.069 | 855 | 846 | 814 |
| Staff expenses | -437 | -656 | -659 | -787 | -869 | -887 | -768 | -747 | -533 | -315 | -450 | -485 |
| EBITDA | 57 | 22 | 48 | 60 | 21 | -48 | 62 | 239 | -29 | 22 | -179 | -163 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -33 |
| EBIT | 37 | 2 | 28 | 40 | 1 | -48 | 62 | 239 | -29 | 22 | -179 | -196 |
| Net financials | -8 | -9 | -8 | -7 | -0 | -1 | -2 | -4 | -4 | -0 | 0 | -1 |
| Profit before tax | 30 | -5 | 21 | 34 | 1 | -48 | 60 | 236 | -34 | 22 | -179 | -197 |
| Tax | 8 | 1 | 6 | -0 | 0 | -11 | 13 | 52 | -7 | 11 | 8 | -0 |
| Net profit | 21 | -6 | 15 | 34 | 1 | -38 | 47 | 184 | -26 | 11 | -187 | -197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 424 | 379 | 325 | 326 | 313 | 506 | 638 | 472 | 406 | 176 | 33 |
| Equity | 71 | 65 | 80 | 114 | 115 | 77 | 124 | 308 | 233 | 263 | 82 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 359 | 299 | 211 | 212 | 236 | 382 | 330 | 239 | 121 | 94 | 133 |
| Total debt | 336 | 359 | 299 | 211 | 212 | 236 | 382 | 330 | 239 | 121 | 94 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
EXAPIO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Philipp | Founder | 0 companies |