| Revenue | DKK 9,4M | +21% |
| EBITDA | DKK 5,5M | +32% |
| Net profit | DKK 4,2M | +33% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 4,3M | +33% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.661 | 2.615 | 3.793 | 4.776 | 5.619 | 7.743 | 9.398 |
| Staff expenses | -1.406 | -2.129 | -2.568 | -2.697 | -3.118 | -3.572 | -3.896 |
| EBITDA | 155 | 486 | 1.175 | 2.078 | 2.501 | 4.172 | 5.502 |
| Depreciation & amort. | -76 | -76 | -76 | -0 | -0 | -60 | -157 |
| EBIT | 79 | 410 | 1.099 | 2.078 | 2.501 | 4.112 | 5.345 |
| Net financials | -2 | 17 | 205 | 30 | 148 | -26 | 96 |
| Profit before tax | 78 | 427 | 1.304 | 2.109 | 2.649 | 4.086 | 5.441 |
| Tax | -0 | 112 | 287 | 465 | 583 | 899 | 1.197 |
| Net profit | 78 | 315 | 1.017 | 1.644 | 2.066 | 3.187 | 4.243 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 365 | 1.121 | 2.308 | 2.907 | 3.139 | 5.945 | 5.921 |
| Equity | 128 | 373 | 1.089 | 1.733 | 2.156 | 3.237 | 4.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 732 | 1.219 | 1.174 | 984 | 2.635 | 1.524 |
| Total debt | 238 | 732 | 1.219 | 1.174 | 984 | 2.635 | 1.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2014 | — | — |
MW Management | Management | 2014 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKRONYM ApS | Company | 50.0% | 50.0% | 2014 |
EG Digital Welfare ApS | Company | 100.0% | 100.0% | 2022 |
MARTIN WILSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jensen | Management | 0 companies |
| Martin Wilstrup | Management | 0 companies |
| Steffen Rugtved | Chief Executive Officer | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |