| Revenue | DKK -10,1M | -496% |
| EBITDA | DKK -10,1M | -526% |
| Net profit | DKK -9,4M | -436% |
| Total assets | DKK 31,8M | -6% |
| Equity | DKK -15,6M | -153% |
| Employees | 42 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -1.110 | -936 | -17 | -14 | -17 | -17 | -3.963 | -7.501 | 2.559 | -10.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -177 | -0 |
| EBITDA | 20 | -1.110 | -936 | -17 | -14 | -17 | -17 | -3.963 | -7.501 | 2.381 | -10.137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -85 |
| EBIT | 20 | -1.110 | -936 | -17 | -14 | -17 | -17 | -3.963 | -7.501 | 2.346 | -10.221 |
| Net financials | 0 | -1 | -0 | -0 | 0 | 0 | 0 | -103 | 1.537 | 459 | 315 |
| Profit before tax | 20 | -1.111 | -936 | -18 | -14 | -17 | -17 | -4.066 | -5.964 | 2.805 | -9.907 |
| Tax | 5 | -261 | -206 | -4 | -3 | 3 | -0 | -21 | -974 | -0 | -468 |
| Net profit | 15 | -850 | -730 | -14 | -11 | -19 | -16 | -4.045 | -4.990 | 2.805 | -9.439 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 1.455 | 549 | 113 | 103 | 83 | 67 | 19.992 | 39.064 | 33.697 | 31.786 |
| Equity | 95 | 345 | -385 | 101 | 90 | 71 | 54 | -3.991 | -8.981 | -6.175 | -15.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 1.110 | 934 | 13 | 13 | 13 | 13 | 23.982 | 48.044 | 39.873 | 47.400 |
| Total debt | 50 | 1.110 | 934 | 13 | 13 | 13 | 13 | 23.982 | 48.044 | 39.873 | 47.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2026 | — | — |
JJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONLY RIGHTS ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Elmøe | Management | 0 companies |
| Jesper Johan Winge Leisner | Management | 0 companies |