| Revenue | DKK 3K | -107% |
| EBITDA | DKK 3K | +107% |
| Net profit | DKK 578K | -20% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 1,9M | +43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 157 | 46 | 37 | 21 | 47 | 38 | 38 | 40 | -46 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 157 | 46 | 37 | 21 | 47 | 38 | 38 | 40 | -46 | 3 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 164 | 157 | 41 | 32 | 16 | 42 | 33 | 33 | 34 | -51 | -2 |
| Net financials | 0 | -53 | 63 | 127 | -32 | 230 | 322 | 372 | -57 | 778 | 580 |
| Profit before tax | 164 | 104 | 104 | 159 | -16 | 272 | 355 | 405 | -22 | 727 | 578 |
| Tax | 40 | 26 | 4 | 13 | -11 | 41 | 48 | 53 | -0 | -0 | -0 |
| Net profit | 124 | 78 | 100 | 147 | -5 | 230 | 307 | 351 | -22 | 727 | 578 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 365 | 1.951 | 1.979 | 1.920 | 2.231 | 2.373 | 2.626 | 2.499 | 2.566 | 2.810 |
| Equity | 74 | 152 | 252 | 399 | 394 | 624 | 931 | 1.282 | 1.260 | 1.355 | 1.934 |
| Long-term debt | 0 | 0 | 910 | 860 | 806 | 752 | 694 | 638 | 580 | 558 | 526 |
| Short-term debt | 225 | 213 | 789 | 720 | 721 | 855 | 748 | 705 | 659 | 653 | 350 |
| Total debt | 225 | 213 | 1.699 | 1.580 | 1.527 | 1.607 | 1.442 | 1.343 | 1.239 | 1.211 | 876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|