| Revenue | DKK -3,3M | +90% |
| EBITDA | DKK -3,2M | -73% |
| Net profit | DKK -4,5M | -113% |
| Total assets | DKK 13,4M | -15% |
| Equity | DKK -5,6M | -435% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 209 | -2 | — | 1.046 | 238 | 2.968 | -1.757 | -3.329 |
| Staff expenses | -0 | -0 | -0 | -272 | -647 | -145 | -2.769 | -93 | -126 |
| EBITDA | 410 | 209 | -2 | 85 | 160 | 93 | 199 | -1.850 | -3.203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 410 | 209 | -2 | 85 | 160 | 93 | 199 | -1.850 | -3.203 |
| Net financials | 396 | -69 | -2 | -1 | 17 | -21 | -104 | -281 | -1.515 |
| Profit before tax | 806 | 141 | -5 | 84 | 177 | 72 | 95 | -2.131 | -4.719 |
| Tax | 95 | 31 | -65 | 19 | 39 | 16 | 21 | -0 | -182 |
| Net profit | 711 | 110 | 60 | 65 | 138 | 56 | 74 | -2.131 | -4.537 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.180 | 4.547 | 795 | 1.437 | 1.799 | 2.961 | 38.232 | 15.817 | 13.397 |
| Equity | 761 | 694 | 755 | 820 | 958 | 1.014 | 1.088 | -1.043 | -5.580 |
| Long-term debt | 3.652 | 3.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 189 | 41 | 617 | 841 | 1.947 | 37.145 | 16.860 | 18.977 |
| Total debt | 5.406 | 3.824 | 41 | 617 | 841 | 1.947 | 37.145 | 16.860 | 18.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
TBJ-1 HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jeppesen | Chief Executive Officer | 0 companies |
| Thomas Bill Jørgensen | Management | 0 companies |