| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -556 | +100% |
| Total assets | DKK 28K | +1433% |
| Equity | DKK -1K | -70% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.292 | 2.254 | 2.871 | 1.474 | 1.654 | -36 | 0 | -2 | 0 | -1.145 | 0 |
| Staff expenses | -640 | -930 | -1.200 | -973 | -1.441 | -843 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 652 | 1.323 | 1.670 | 502 | 213 | 4.050 | -138 | -2 | 0 | -1.145 | 0 |
| Depreciation & amort. | -0 | -56 | -65 | -90 | -223 | 2.465 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 652 | 1.268 | 1.605 | 412 | -10 | 1.586 | -138 | -2 | 0 | -1.145 | 0 |
| Net financials | -502 | -1.211 | -22 | -44 | -47 | -30 | -24 | -18 | -5 | -1 | -1 |
| Profit before tax | 150 | 57 | 1.583 | 367 | -58 | 1.556 | -162 | -20 | -5 | -1.146 | -1 |
| Tax | 37 | 13 | 348 | 81 | 15 | 342 | -35 | -1 | -0 | -0 | -0 |
| Net profit | 113 | 44 | 1.235 | 287 | -72 | 1.214 | -127 | -19 | -4 | -1.146 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.079 | 1.753 | 2.307 | 2.445 | 2.642 | 3.671 | 2.728 | 2.221 | 1.147 | 2 | 28 |
| Equity | 213 | 257 | 1.492 | 1.779 | 1.706 | 2.595 | 2.468 | 1.949 | 1.145 | -1 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 1.496 | 814 | 639 | 916 | 717 | 260 | 272 | 1 | 3 | 29 |
| Total debt | 865 | 1.496 | 814 | 639 | 916 | 717 | 260 | 272 | 1 | 3 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2014 | — | — |
SH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG BERTHELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
REBAZ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leonardo Rebaz Beg | Management | 0 companies |
| Stig Hans Markus Daugbjerg-Berthelsen | Management | 0 companies |